• Overview
  • News
  • Analysis
  • Recos
  • Financials
  • Technicals
  • Peers
  • Shareholdings
  • MF
  • Corp Actions
  • About

Insights

View All

  • Company has reported a negative ROE for 3 consecutive years. (Source: Consolidated Financials)

  • Company has spent 61.18% of its operating revenues towards interest expenses and 19.84% towards employee cost in the year ending Mar 31, 2020. (Source: Consolidated Financials)

  • Stock gave a 3 year return of -30.69% as compared to Nifty Smallcap 100 which gave a return of 31.37%. (as of last trading session)

  • Stock generated -30.69% return as compared to S&P BSE Power which gave investors 33.51% return over 3 year time period. (as of last trading session)

InsightsEnergy Development Company Ltd.

  • Losing Shareholders Money

    Company has reported a negative ROE for 3 consecutive years. (Source: Consolidated Financials)

  • Employee & Interest Expense

    Company has spent 61.18% of its operating revenues towards interest expenses and 19.84% towards employee cost in the year ending Mar 31, 2020. (Source: Consolidated Financials)

  • Stock Returns vs Nifty Smallcap 100

    Stock gave a 3 year return of -30.69% as compared to Nifty Smallcap 100 which gave a return of 31.37%. (as of last trading session)

  • Stock Returns vs S&P BSE Power

    Stock generated -30.69% return as compared to S&P BSE Power which gave investors 33.51% return over 3 year time period. (as of last trading session)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Key Metrics

  • -42.39
  • -0.22
  • 44.89
  • 35
  • 0.51
  • 0.00
  • 10.00
  • 0.41
  • 9.64

Returns

  • 1 Day-1.56%
  • 1 Week6.78%
  • 1 Month-17.11%
  • 3 Months-4.55%
  • 1 Year38.97%
  • 3 Years-31.77%
  • 5 Years-94.3%

Energy Deve Co Stock Analysis

EARNINGS
FUNDAMENTAL
RELATIVE VALUATION
RISK
PRICE MOMENTUM

NO RATING (NR)

NEGATIVE (1-3)

NEUTRAL (4-7)

POSITIVE (8-10)

In-depth Reports on 4000+ Indian Stocks worth ₹1,499 with ET Prime membership

START FREE TRIAL

Recommendations

Financials

  • Income (P&L)

  • Balance Sheet

  • Cash Flow

  • Ratios

  • Insights

    • Employee & Interest Expense

      Company has spent 61.18% of its operating revenues towards interest expenses and 19.84% towards employee cost in the year ending Mar 31, 2020. (Source: Consolidated Financials)
    Quarterly | AnnualJun 2021Mar 2021Dec 2020Sep 2020Jun 2020
    Total Income9.284.4510.5912.955.52
    Total Income Growth (%)108.42-57.96-18.19134.664.39
    Total Expenses5.135.766.896.665.66
    Total Expenses Growth (%)-10.98-16.363.4617.61-23.06
    EBIT4.15-1.313.706.29-0.14
    EBIT Growth (%)--135.35-41.12--
    Profit after Tax (PAT)-0.48-2.25-0.422.09-4.20
    PAT Growth (%)---120.30--209.71
    EBIT Margin (%)44.73-29.4034.9648.58-2.60
    Net Profit Margin (%)-5.18-50.44-4.0116.16-76.06
    Basic EPS (₹)-0.18-0.55-0.190.37-0.96
    Quarterly | AnnualJun 2021Mar 2021Dec 2020Sep 2020Jun 2020
    Total Income1.681.335.557.021.10
    Total Income Growth (%)26.60-76.03-21.04537.28-49.58
    Total Expenses2.423.193.493.522.85
    Total Expenses Growth (%)-23.89-8.72-0.7323.41-31.27
    EBIT-0.74-1.862.063.51-1.75
    EBIT Growth (%)--190.35-41.41--
    Profit after Tax (PAT)-1.61-2.051.342.71-2.49
    PAT Growth (%)--253.25-50.70--
    EBIT Margin (%)-44.06-139.6537.0649.94-158.52
    Net Profit Margin (%)-95.55-154.0024.0938.59-226.27
    Basic EPS (₹)-0.34-0.430.280.57-0.52
    Quarterly | Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Revenue31.9738.7661.99116.28150.17
    Total Revenue Growth (%)-17.52-37.47-46.69-22.57226.61
    Total Expenses46.3350.4372.13148.04164.77
    Total Expenses Growth (%)-8.14-30.08-51.28-10.16177.38
    Profit after Tax (PAT)-3.04-5.57-11.644.65-15.11
    PAT Growth (%)---350.45--
    Operating Profit Margin (%)13.2223.0817.35-1.103.41
    Net Profit Margin (%)-10.13-15.94-19.424.02-10.10
    Basic EPS (₹)-0.94-1.17-2.450.98-4.35
    Quarterly | Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Revenue14.8319.0445.65107.23134.24
    Total Revenue Growth (%)-22.09-58.29-57.43-20.12380.36
    Total Expenses17.5828.9444.13107.43131.93
    Total Expenses Growth (%)-39.27-34.41-58.93-18.57396.84
    Profit after Tax (PAT)-3.01-7.841.393.411.61
    PAT Growth (%)--665.25-59.35111.4216.98
    Operating Profit Margin (%)-5.00-53.1311.452.193.01
    Net Profit Margin (%)-27.90-58.783.443.301.20
    Basic EPS (₹)-0.63-1.650.290.720.46

    All figures in Rs Cr, unless mentioned otherwise

  • Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Assets345.86346.77361.76402.54511.92
    Total Assets Growth (%)-0.26-4.14-10.13-21.374.19
    Total Liabilities256.83250.35231.80256.87202.03
    Total Liabilities Growth (%)2.598.00-9.7627.1423.45
    Total Equity89.0396.43106.32122.21149.39
    Total Equity Growth (%)-7.67-9.31-13.00-18.2042.71
    Current Ratio (x)1.051.171.130.920.60
    Total Debt to Equity (x)1.661.621.281.110.83
    Contingent Liabilities33.5013.446.2412.7419.42
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Total Assets246.25248.41267.26294.15251.77
    Total Assets Growth (%)-0.87-7.05-9.1416.8366.86
    Total Liabilities85.6681.9189.92115.3975.01
    Total Liabilities Growth (%)4.58-8.91-22.0753.83344.11
    Total Equity160.59166.50177.34178.77176.76
    Total Equity Growth (%)-3.55-6.11-0.801.1431.91
    Current Ratio (x)1.481.541.711.030.62
    Total Debt to Equity (x)0.110.110.100.090.05
    Contingent Liabilities33.50100.70103.13102.99109.67

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • Decrease in Cash from Investing

      Company has used Rs 1.5 cr for investing activities which is an YoY decrease of 22.34%. (Source: Consolidated Financials)
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Net Cash flow from Operating Activities18.1415.3016.695.6610.46
    Net Cash used in Investing Activities-1.50-1.938.91-5.24-26.03
    Net Cash flow from Financing Activities-14.91-18.51-21.68-3.8816.45
    Net Cash Flow1.73-5.133.92-3.510.89
    Closing Cash & Cash Equivalent2.120.395.521.605.11
    Closing Cash & Cash Equivalent Growth (%)442.03-92.92245.25-68.7021.11
    Total Debt/ CFO (x)8.6210.598.3024.0611.90
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Net Cash flow from Operating Activities-0.86-6.333.180.474.05
    Net Cash used in Investing Activities2.049.87-0.66-4.42-47.81
    Net Cash flow from Financing Activities-1.26-3.93-3.412.9945.55
    Net Cash Flow-0.09-0.40-0.89-0.961.79
    Closing Cash & Cash Equivalent0.070.160.561.442.41
    Closing Cash & Cash Equivalent Growth (%)-54.32-71.09-61.43-40.04290.47
    Total Debt/ CFO (x)-21.07-2.815.6035.012.24

    All figures in Rs Cr, unless mentioned otherwise

  • Insights

    • Losing Shareholders Money

      Company has reported a negative ROE for 3 consecutive years. (Source: Consolidated Financials)
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Return on Equity (%)-3.22-5.57-10.723.78-10.11
    Return on Capital Employed (%)1.593.113.90-0.461.19
    Return on Assets (%)-0.87-1.60-3.211.15-2.95
    Interest Coverage Ratio (x)0.220.410.51-0.040.26
    Asset Turnover Ratio (x)8.6510.0716.5528.6629.19
    Price to Earnings (x)-6.97-5.83-7.2933.56-21.74
    Price to Book (x)0.220.320.781.272.19
    EV/EBITDA (x)11.719.8410.6731.9527.46
    EBITDA Margin (%)48.1455.0136.888.3310.79
    Annual FY 2020 FY 2019 FY 2018 FY 2017 FY 2016
    Return on Equity (%)-1.87-4.710.781.900.91
    Return on Capital Employed (%)-0.30-3.862.441.212.23
    Return on Assets (%)-1.22-3.150.511.160.64
    Interest Coverage Ratio (x)-0.24-2.521.490.922.33
    Asset Turnover Ratio (x)4.375.3715.0535.0853.12
    Price to Earnings (x)-7.04-4.1461.3545.66204.08
    Price to Book (x)0.130.200.480.871.85
    EV/EBITDA (x)17.13-11.3913.1331.1145.08
    EBITDA Margin (%)20.49-32.0718.655.135.47

Financial InsightsEnergy Development Company Ltd.

  • Income (P&L)
  • Cash Flow
  • Ratios
    • Employee & Interest Expense

      Company has spent 61.18% of its operating revenues towards interest expenses and 19.84% towards employee cost in the year ending Mar 31, 2020. (Source: Consolidated Financials)

    • Decrease in Cash from Investing

      Company has used Rs 1.5 cr for investing activities which is an YoY decrease of 22.34%. (Source: Consolidated Financials)

    • Losing Shareholders Money

      Company has reported a negative ROE for 3 consecutive years. (Source: Consolidated Financials)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Technicals

  • Buy / Sell Signals

  • Price Analysis

  • Pivot Levels & ATR

  • Chart

  • Stock doesnt have any Buy/Sell Signals.

  • Price Analysis Data details are not available.

  • Pivot Levels

    R1R2R3PIVOTS1S2S3
    Classic-------

    Average True Range

    5 DAYS14 DAYS28 DAYS
    ATR---

Peer Comparison

  • Stock Performance

  • Ratio Performance

    • CHART
    • TABLE

    Insights

    • Stock Returns vs Nifty Smallcap 100

      Stock gave a 3 year return of -30.69% as compared to Nifty Smallcap 100 which gave a return of 31.37%. (as of last trading session)
    • Stock Returns vs S&P BSE Power

      Stock generated -30.69% return as compared to S&P BSE Power which gave investors 33.51% return over 3 year time period. (as of last trading session)
    • 1D
    • 1W
    • 1M
    • 3M
    • 6M
    • 1Y
    • 5Y
  • Insights

    • Stock Returns vs Nifty Smallcap 100

      Stock gave a 3 year return of -30.69% as compared to Nifty Smallcap 100 which gave a return of 31.37%. (as of last trading session)
    • Stock Returns vs S&P BSE Power

      Stock generated -30.69% return as compared to S&P BSE Power which gave investors 33.51% return over 3 year time period. (as of last trading session)

    Ratio Performance

    NAMEP/E (x)P/B (x)ROE %ROCE %ROA %Rev CAGR [3Yr]OPMNPMBasic EPSCurrent RatioTotal Debt/ Equity (x)Total Debt/ CFO (x)
    Energy Deve Co-42.390.50-3.221.59-0.87-34.7013.22-14.93-0.941.051.668.62
    NHPC7.980.799.167.194.022.0846.4433.192.862.480.696.64
    SJVN6.140.8814.0513.8910.55-0.2175.6861.394.234.190.171.15
    Add More

    Annual Ratios (%)

    See All Parameters

Peers InsightsEnergy Development Company Ltd.

  • Stock Returns vs Nifty Smallcap 100

    Stock gave a 3 year return of -30.69% as compared to Nifty Smallcap 100 which gave a return of 31.37%. (as of last trading session)

  • Stock Returns vs S&P BSE Power

    Stock generated -30.69% return as compared to S&P BSE Power which gave investors 33.51% return over 3 year time period. (as of last trading session)

Do you find these insights useful?

  • hate it

  • meh

  • love it

Shareholding Pattern

  • QOQ Change

  • Total Shareholdings

  • Showing Shareholding as on 30 Jun 2021

    Category30 Jun 202131 Mar 202131 Dec 202030 Jun 2020
    Promoters58.1458.1458.1458.14
    Pledge0.000.000.000.00
    FII0.000.000.000.00
    DII0.000.000.000.00
    Mutual Funds0.000.000.000.00
    Others41.8641.8641.8641.86
  • Showing Shareholding as on 30 Jun 2021

    CategoryNo. of SharesPercentage% Change QoQ
    Promoters2,76,16,04158.14 %0.00
    Pledge00.00 %0.00
    FII1,0000.00 %0.00
    DII4,1970.01 %-
    Others1,98,78,76241.86 %0.00

MF Ownership

MF Ownership details are not available.

Top Searches:

Corporate Actions

  • Board Meeting/AGM

  • Dividends

  • Others
  • Meeting DateAnnounced onPurposeDetails
    Aug 12, 2021Aug 05, 2021Board MeetingQuarterly Results
    Jun 30, 2021Jun 23, 2021Board MeetingAudited Results & Dividend
    Feb 12, 2021Feb 05, 2021Board MeetingQuarterly Results
    Nov 12, 2020Nov 05, 2020Board MeetingQuarterly Results
    Sep 14, 2020Sep 04, 2020Board MeetingQuarterly Results
  • TypeDividendDividend per ShareEx-Dividend DateAnnounced on
    Final5%0.5Dec 18, 2020Aug 07, 2020
    Final5%0.5Sep 20, 2019May 30, 2019
    Final5%0.5Sep 19, 2018Jun 07, 2018
    Final5%0.5Sep 21, 2017May 31, 2017
    Final5%0.5Sep 21, 2016May 31, 2016
  • No other corporate actions details are available.

About Energy Deve Co

Energy Development Company Ltd., incorporated in the year 1995, is a Small Cap company (having a market cap of Rs 44.89 Crore) operating in Power sector. Energy Development Company Ltd. key Products/Revenue Segments include Hydro Power, Income From Construction Work and Wind Power for the year ending 31-Mar-2020. Show More

  • Executives

  • Auditors

  • VK

    Vinod Kumar Sharma

    Executive Director

    VK

    Vinod Kumar Sharma

    Executive Director

    Show More

Address

Harangi Hydro Electric Project,Village - Hulugunda,Taluka - Somawarpet,Kodagu District, Karnataka - 571233

More Details

Energy Deve Co Share Price Update

Energy Development Company Ltd. share price moved down by -1.56% from its previous close of Rs 9.60. Energy Development Company Ltd. stock last traded price is 9.45

Share PriceValue
Today/Current/Last9.45
Previous Day9.60

Trending in Markets

DATA SOURCES: TickerPlant (for live BSE/NSE quotes service) and Dion Global Solutions Ltd. (for corporate data, historical price & volume, F&O data). Sensex & BSE Quotes and Nifty & NSE Quotes are real-time and licensed from BSE and NSE respectively. All timestamps are reflected in IST (Indian Standard Time).

DISCLAIMER: Any and all content on this website including tools/analysis is provided to you only for convenience and on an “as-is, as- available” basis without representation and warranties of any kind. The content and any output of such tools/analysis is for informational purposes only and should not be relied upon or construed as an investment advice or guarantee for any specific performance/returns advice or considered as recommendation for the purchase or sale of any security or investment. You are advised to exercise caution, discretion and independent judgment with regards to the same and seek advice from professionals and certified experts before taking any decisions.

By using this site, you agree to the Terms of Service and Privacy Policy.

Write us

Find us at the office

Blotner- Kwas street no. 55, 39246 Canberra, Australia

Give us a ring

Dymon Rothfuss
+78 715 483 676
Mon - Fri, 10:00-22:00

Write us